|
People |
|
|
|
|
|
|
|
P1 |
P2 |
P3 |
P4 |
P5 |
|
|
|
Debt |
Cash |
Debt |
Cash |
Debt |
Cash |
Debt |
Cash |
Debt |
Cash |
|
|
Day 1 |
|
$16 |
|
|
|
|
|
|
|
|
|
|
Day 2 |
|
$16 |
|
|
|
|
|
|
|
|
|
|
Day 3 |
|
$16 |
$8 |
$8 |
|
|
|
|
|
|
|
|
Day 4 |
|
$16 |
$8 |
$8 |
|
|
|
|
|
|
|
|
Day 5 |
|
$16 |
$8 |
$8 |
$4 |
$4 |
|
|
|
|
|
|
Day 6 |
|
$16 |
$8 |
$8 |
$4 |
$4 |
|
|
|
|
|
|
Day 7 |
|
$16 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
|
|
|
|
Day 8 |
|
$16 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
|
|
|
|
Day 9 |
|
$16 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
$1 |
$1 |
|
|
|
|
|
|
|
|
|
|
|
Banks |
|
|
|
|
B1 |
B2 |
B3 |
B4 |
|
|
|
|
Reserve |
Lent |
Reserve |
Lent |
Reserve |
Lent |
Reserve |
Lent |
|
|
|
Day 1 |
|
|
|
|
|
|
|
|
|
|
|
Day 2 |
$8 |
$8 |
|
|
|
|
|
|
|
|
|
Day 3 |
$8 |
$8 |
|
|
|
|
|
|
|
|
|
Day 4 |
$8 |
$8 |
$4 |
$4 |
|
|
|
|
|
|
|
Day 5 |
$8 |
$8 |
$4 |
$4 |
|
|
|
|
|
|
|
Day 6 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
|
|
|
|
|
Day 7 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
|
|
|
|
|
Day 8 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
$1 |
$1 |
|
Day 9 |
$8 |
$8 |
$4 |
$4 |
$2 |
$2 |
$1 |
$1 |
|
|
|
|
Day 1 |
Day 2 |
Day 3 |
Day 4 |
Day 5 |
Day 6 |
Day 7 |
Day 8 |
Day 9 |
|
Total Debt |
$0 |
$0 |
$8 |
$8 |
$12 |
$12 |
$14 |
$14 |
$15 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash |
$16 |
$16 |
$24 |
$24 |
$28 |
$28 |
$30 |
$30 |
$31 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Reserves |
$0 |
$8 |
$8 |
$12 |
$12 |
$14 |
$14 |
$15 |
$15 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans |
$0 |
$8 |
$8 |
$12 |
$12 |
$14 |
$14 |
$15 |
$15 |
|
|
|
|
|
|
|
$#1 |
$#2 |
$#3 |
$#4 |
$#5 |
$#6 |
$#7 |
$#8 |
$#9 |
$#10 |
$#11 |
$#12 |
$#13 |
$#14 |
$#15 |
$#16 |
Day 1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
P1 |
Day 2 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
Day 3 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
P2 |
P2 |
P2 |
P2 |
P2 |
P2 |
P2 |
P2 |
Day 4 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B2 |
B2 |
B2 |
B2 |
B2 |
B2 |
B2 |
B2 |
Day 5 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B2 |
B2 |
B2 |
B2 |
P3 |
P3 |
P3 |
P3 |
Day 6 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B2 |
B2 |
B2 |
B2 |
B3 |
B3 |
B3 |
B3 |
Day 7 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B2 |
B2 |
B2 |
B2 |
B3 |
B3 |
P4 |
P4 |
Day 8 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B2 |
B2 |
B2 |
B2 |
B3 |
B3 |
B4 |
B4 |
Day 9 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B1 |
B2 |
B2 |
B2 |
B2 |
B3 |
B3 |
B4 |
P5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|